Cisco Currently Looks Cheap

8/8 - "At Valuecruncher we decided to put some numbers around the potential future performance of CSCO using our on-line valuation tool...Our assumptions of revenues for the next three years are $43.5 billion in 2009 growing to $52.5 billion in 2011 – a 10% compound annual growth rate. We have projected EBITDA margins to grow from 29.0% in 2009 to 30.0% in 2011."

"We have used a terminal growth rate of 4.5%. We calculated this terminal growth rate based on year three growth of 10% dropping to a 4.0% stable growth rate by year 10. We used a terminal capital expenditure number of US$1.25 billion. We have used a WACC (discount rate) of 10.5%."

"Our analysis gives a valuation of $28.51 per share, which is 19% above the current share price of $23.93...Based on our analysis the current share price looks cheap."